Geo cmods

api/api_autogen/library/defaults/Equpartflip_GeothermalPowerAllEquityPartnershipFlip.json

@@ -231,15 +231,13 @@
 			"pbi_uti_term": 0
 		},
 		"SystemOutput": {
-			"degradation": [0.000000],
+			"degradation": [0],
 			"gen": [0.000000],
 			"system_capacity": 32813.6
 		},
 		"ElectricityRates": {
 		},
 		"Recapitalization": {
-			"system_recapitalization_cost": 4.15803e+07,
-			"system_use_recapitalization": 1
 		},
 		"TimeOfDelivery": {
 			"system_use_lifetime_output": 1

api/api_autogen/library/defaults/Geothermal_GeothermalPowerNone.json → api/api_autogen/library/defaults/GeothermalNoFin_GeothermalPowerNone.json

@@ -1,16 +1,19 @@
 {
 	"defaults": {
+		"SystemControl": {
+		},
+		"FinancialModel": {
+			"geo_financial_model": -999
+		},
 		"GeoHourly": {
 			"CT": 3,
-			"HTF": 3,
 			"P_boil": 2,
 			"P_cond_min": 1.25,
 			"P_cond_ratio": 1.0028,
 			"T_ITD_des": 16,
 			"T_amb_des": 15,
 			"T_approach": 5,
 			"T_htf_cold_ref": 90,
-			"T_htf_hot_ref": 200,
 			"allow_reservoir_replacements": 0,
 			"ambient_pressure": 14.7,
 			"analysis_type": 0,
@@ -19,24 +22,23 @@
 			"dT_cw_ref": 10,
 			"decline_type": 0,
 			"delta_pressure_equip": 40,
-			"design_temp": 200,
 			"drilling_success_rate": 76,
 			"dt_prod_well": 0,
 			"eta_ref": 0.17,
 			"excess_pressure_pump": 50,
-			"exploration_wells_production": 0,
 			"failed_prod_flow_ratio": 0.3,
 			"fracture_angle": 15,
 			"fracture_aperature": 0.0004,
 			"fracture_length": 1000,
 			"fracture_spacing": 50,
 			"fracture_width": 175,
+			"geotherm_cost_conf_num_wells": 0,
+			"geotherm_cost_confirm_wells_percent": 50,
 			"geotherm_cost_inj_cost_curve_welldiam": 0,
 			"geotherm_cost_inj_cost_curve_welltype": 0,
 			"geotherm_cost_inj_prod_well_ratio": 0.5,
 			"geotherm_cost_prod_cost_curve_welldiam": 0,
 			"geotherm_cost_prod_cost_curve_welltype": 0,
-			"geothermal_analysis_period": 30,
 			"hc_ctl1": 0,
 			"hc_ctl2": 0,
 			"hc_ctl3": 0,
@@ -54,7 +56,6 @@
 			"nameplate": 30000,
 			"num_fractures": 6,
 			"num_wells": 3,
-			"num_wells_getem": 4.23155,
 			"pb_bd_frac": 0.013,
 			"plant_efficiency_input": 80,
 			"prod_well_choice": 0,
@@ -174,10 +175,8 @@
 			"startup_time": 1,
 			"stim_success_rate": 0,
 			"subsurface_water_loss": 2,
-			"system_use_lifetime_output": 0,
 			"temp_decline_max": 30,
 			"temp_decline_rate": 0.5,
-			"ui_calculations_only": 0,
 			"well_flow_rate": 110,
 			"wet_bulb_temp": 10
 		},

api/api_autogen/library/defaults/Geothermal_GeothermalPowerAllEquityPartnershipFlip.json

@@ -1,16 +1,19 @@
 {
 	"defaults": {
+		"SystemControl": {
+		},
+		"FinancialModel": {
+			"geo_financial_model": 3
+		},
 		"GeoHourly": {
 			"CT": 3,
-			"HTF": 3,
 			"P_boil": 2,
 			"P_cond_min": 1.25,
 			"P_cond_ratio": 1.0028,
 			"T_ITD_des": 16,
 			"T_amb_des": 15,
 			"T_approach": 5,
 			"T_htf_cold_ref": 90,
-			"T_htf_hot_ref": 200,
 			"allow_reservoir_replacements": 0,
 			"ambient_pressure": 14.7,
 			"analysis_type": 0,
@@ -19,24 +22,53 @@
 			"dT_cw_ref": 10,
 			"decline_type": 0,
 			"delta_pressure_equip": 40,
-			"design_temp": 200,
 			"drilling_success_rate": 76,
 			"dt_prod_well": 0,
 			"eta_ref": 0.17,
 			"excess_pressure_pump": 50,
-			"exploration_wells_production": 2,
 			"failed_prod_flow_ratio": 0.3,
 			"fracture_angle": 15,
 			"fracture_aperature": 0.0004,
 			"fracture_length": 1000,
 			"fracture_spacing": 50,
 			"fracture_width": 175,
+			"geotherm_cost_conf_multiplier": 1.2,
+			"geotherm_cost_conf_non_drill": 250000,
+			"geotherm_cost_conf_num_wells": 4,
+			"geotherm_cost_confirm_wells_percent": 50,
+			"geotherm_cost_contingency_percent": 10,
+			"geotherm_cost_drilling_amount_specified": 0,
+			"geotherm_cost_drilling_calc": 1,
+			"geotherm_cost_epc_fixed": 0,
+			"geotherm_cost_epc_percent": 12,
+			"geotherm_cost_expl_lump_sum": 0,
+			"geotherm_cost_expl_multiplier": 0.5,
+			"geotherm_cost_expl_non_drill": 750000,
+			"geotherm_cost_expl_num_wells": 1,
+			"geotherm_cost_indirect_amount_specified": 0,
+			"geotherm_cost_indirect_calc": 1,
+			"geotherm_cost_inj_cost_curve": 0,
 			"geotherm_cost_inj_cost_curve_welldiam": 0,
 			"geotherm_cost_inj_cost_curve_welltype": 0,
 			"geotherm_cost_inj_prod_well_ratio": 0.75,
+			"geotherm_cost_plant_auto_estimate": 0,
+			"geotherm_cost_plant_per_kW_input": 1800,
+			"geotherm_cost_plant_total_calc": 1,
+			"geotherm_cost_plm_fixed": 0,
+			"geotherm_cost_plm_percent": 3.5,
+			"geotherm_cost_prod_cost_curve": 0,
 			"geotherm_cost_prod_cost_curve_welldiam": 0,
 			"geotherm_cost_prod_cost_curve_welltype": 0,
-			"geothermal_analysis_period": 25,
+			"geotherm_cost_prod_inj_non_drill": 150000,
+			"geotherm_cost_pump_casing_cost": 0,
+			"geotherm_cost_pump_fixed": 0,
+			"geotherm_cost_pump_per_foot": 50,
+			"geotherm_cost_pumping_amount_specified": 0,
+			"geotherm_cost_pumping_calc": 1,
+			"geotherm_cost_recap_specified": 2.3e+07,
+			"geotherm_cost_recap_use_calc": 1,
+			"geotherm_cost_sales_tax_percent": 80,
+			"geotherm_cost_stim_non_drill": 0,
 			"hc_ctl1": 0,
 			"hc_ctl2": 0,
 			"hc_ctl3": 0,
@@ -54,9 +86,9 @@
 			"nameplate": 30000,
 			"num_fractures": 6,
 			"num_wells": 3,
-			"num_wells_getem": 4.07451,
 			"pb_bd_frac": 0.013,
 			"plant_efficiency_input": 80,
+			"ppi_base_year": 0,
 			"prod_well_choice": 0,
 			"pump_efficiency": 67.5,
 			"q_sby_frac": 0.2,
@@ -168,6 +200,7 @@
 			"rock_density": 2600,
 			"rock_specific_heat": 950,
 			"rock_thermal_conductivity": 3,
+			"sales_tax_rate": 5,
 			"specified_pump_work_amount": 0,
 			"specify_pump_work": 0,
 			"start_day_of_year": 0,
@@ -176,10 +209,8 @@
 			"stim_success_rate": 0,
 			"stimulation_type": 0,
 			"subsurface_water_loss": 2,
-			"system_use_lifetime_output": 1,
 			"temp_decline_max": 30,
 			"temp_decline_rate": 0.5,
-			"ui_calculations_only": 0,
 			"well_flow_rate": 110,
 			"wet_bulb_temp": 10
 		},
@@ -191,6 +222,34 @@
 				[0.000000, 0.000000, 0.000000]
 			],
 			"adjust_timeindex": [0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000]
+		},
+		"FinancialParameters": {
+			"analysis_period": 25
+		},
+		"Costs": {
+			"geotherm_cost_plant_total_amount_specified": 0
+		},
+		"FinancialParameters": {
+			"const_per_interest_rate1": 6.5,
+			"const_per_interest_rate2": 7,
+			"const_per_interest_rate3": 0,
+			"const_per_interest_rate4": 0,
+			"const_per_interest_rate5": 0,
+			"const_per_months1": 60,
+			"const_per_months2": 24,
+			"const_per_months3": 0,
+			"const_per_months4": 0,
+			"const_per_months5": 0,
+			"const_per_percent1": 40,
+			"const_per_percent2": 60,
+			"const_per_percent3": 0,
+			"const_per_percent4": 0,
+			"const_per_percent5": 0,
+			"const_per_upfront_rate1": 1,
+			"const_per_upfront_rate2": 2,
+			"const_per_upfront_rate3": 0,
+			"const_per_upfront_rate4": 0,
+			"const_per_upfront_rate5": 0
 		}
 	}
 }

api/api_autogen/library/defaults/Geothermal_GeothermalPowerLCOECalculator.json

@@ -1,16 +1,19 @@
 {
 	"defaults": {
+		"SystemControl": {
+		},
+		"FinancialModel": {
+			"geo_financial_model": -999
+		},
 		"GeoHourly": {
 			"CT": 3,
-			"HTF": 3,
 			"P_boil": 2,
 			"P_cond_min": 1.25,
 			"P_cond_ratio": 1.0028,
 			"T_ITD_des": 16,
 			"T_amb_des": 15,
 			"T_approach": 5,
 			"T_htf_cold_ref": 90,
-			"T_htf_hot_ref": 200,
 			"allow_reservoir_replacements": 0,
 			"ambient_pressure": 14.7,
 			"analysis_type": 0,
@@ -19,24 +22,53 @@
 			"dT_cw_ref": 10,
 			"decline_type": 0,
 			"delta_pressure_equip": 40,
-			"design_temp": 200,
 			"drilling_success_rate": 76,
 			"dt_prod_well": 0,
 			"eta_ref": 0.17,
 			"excess_pressure_pump": 50,
-			"exploration_wells_production": 0,
 			"failed_prod_flow_ratio": 0.3,
 			"fracture_angle": 15,
 			"fracture_aperature": 0.0004,
 			"fracture_length": 1000,
 			"fracture_spacing": 50,
 			"fracture_width": 175,
+			"geotherm_cost_conf_multiplier": 1.2,
+			"geotherm_cost_conf_non_drill": 250000,
+			"geotherm_cost_conf_num_wells": 0,
+			"geotherm_cost_confirm_wells_percent": 50,
+			"geotherm_cost_contingency_percent": 10,
+			"geotherm_cost_drilling_amount_specified": 0,
+			"geotherm_cost_drilling_calc": 1,
+			"geotherm_cost_epc_fixed": 0,
+			"geotherm_cost_epc_percent": 16,
+			"geotherm_cost_expl_lump_sum": 0,
+			"geotherm_cost_expl_multiplier": 0.5,
+			"geotherm_cost_expl_non_drill": 750000,
+			"geotherm_cost_expl_num_wells": 1,
+			"geotherm_cost_indirect_amount_specified": 0,
+			"geotherm_cost_indirect_calc": 1,
+			"geotherm_cost_inj_cost_curve": 0,
 			"geotherm_cost_inj_cost_curve_welldiam": 0,
 			"geotherm_cost_inj_cost_curve_welltype": 0,
 			"geotherm_cost_inj_prod_well_ratio": 0.5,
+			"geotherm_cost_plant_auto_estimate": 0,
+			"geotherm_cost_plant_per_kW_input": 1800,
+			"geotherm_cost_plant_total_calc": 1,
+			"geotherm_cost_plm_fixed": 0,
+			"geotherm_cost_plm_percent": 3.5,
+			"geotherm_cost_prod_cost_curve": 0,
 			"geotherm_cost_prod_cost_curve_welldiam": 0,
 			"geotherm_cost_prod_cost_curve_welltype": 0,
-			"geothermal_analysis_period": 30,
+			"geotherm_cost_prod_inj_non_drill": 250000,
+			"geotherm_cost_pump_casing_cost": 0,
+			"geotherm_cost_pump_fixed": 0,
+			"geotherm_cost_pump_per_foot": 50,
+			"geotherm_cost_pumping_amount_specified": 0,
+			"geotherm_cost_pumping_calc": 1,
+			"geotherm_cost_recap_specified": 2.3e+07,
+			"geotherm_cost_recap_use_calc": 0,
+			"geotherm_cost_sales_tax_percent": 80,
+			"geotherm_cost_stim_non_drill": 6.47928e+06,
 			"hc_ctl1": 0,
 			"hc_ctl2": 0,
 			"hc_ctl3": 0,
@@ -54,9 +86,9 @@
 			"nameplate": 30000,
 			"num_fractures": 6,
 			"num_wells": 3,
-			"num_wells_getem": 4.23155,
 			"pb_bd_frac": 0.013,
 			"plant_efficiency_input": 80,
+			"ppi_base_year": 0,
 			"prod_well_choice": 0,
 			"pump_efficiency": 67.5,
 			"q_sby_frac": 0.2,
@@ -168,17 +200,16 @@
 			"rock_density": 2600,
 			"rock_specific_heat": 950,
 			"rock_thermal_conductivity": 3,
+			"sales_tax_rate": -999,
 			"specified_pump_work_amount": 0,
 			"specify_pump_work": 0,
 			"startup_frac": 0.2,
 			"startup_time": 1,
 			"stim_success_rate": 0,
 			"stimulation_type": 0,
 			"subsurface_water_loss": 2,
-			"system_use_lifetime_output": 0,
 			"temp_decline_max": 30,
 			"temp_decline_rate": 0.5,
-			"ui_calculations_only": 0,
 			"well_flow_rate": 110,
 			"wet_bulb_temp": 10
 		},
@@ -190,6 +221,34 @@
 				[0.000000, 0.000000, 0.000000]
 			],
 			"adjust_timeindex": [0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000]
+		},
+		"FinancialParameters": {
+			"analysis_period": 1
+		},
+		"Costs": {
+			"geotherm_cost_plant_total_amount_specified": 0
+		},
+		"FinancialParameters": {
+			"const_per_interest_rate1": -999,
+			"const_per_interest_rate2": -999,
+			"const_per_interest_rate3": -999,
+			"const_per_interest_rate4": -999,
+			"const_per_interest_rate5": -999,
+			"const_per_months1": -999,
+			"const_per_months2": -999,
+			"const_per_months3": -999,
+			"const_per_months4": -999,
+			"const_per_months5": -999,
+			"const_per_percent1": -999,
+			"const_per_percent2": -999,
+			"const_per_percent3": -999,
+			"const_per_percent4": -999,
+			"const_per_percent5": -999,
+			"const_per_upfront_rate1": -999,
+			"const_per_upfront_rate2": -999,
+			"const_per_upfront_rate3": -999,
+			"const_per_upfront_rate4": -999,
+			"const_per_upfront_rate5": -999
 		}
 	}
 }